Just Reduced 10k - Now $ 369,900, Fabulous Opportunity in Northport School District # 4
Stop Renting!! - This Wonderful Cape Cod Style House has a Legal Accessory Apartment and the income (approx $ 1000 - 1200 per Month) can make your payment VERY reasonable. It's a Lovely Home, Great Yard, Friendly Neighborhood, Close to Shopping and Train Station.
Vist the website - Watch the Flipcam Tour - CALL for an appointment to visit.
28 Leonard Drive, E Npt
A Lovely Extended 4 Bed, 2 Bath Cape Home
Legal Accessory Appt ($1000-1200 rent roll).
List Price $ 369,000 ~ Taxes w/Star $ 6346
I asked a Mortgage Professional to work up some financing numbers for me - here is an over-view of what's possible - If a tenant is paying $ 1000 per month LOOK how LOW the monthly Mortgage Payment could be. ** Tax Benefit - confirm with your accountant.
The scenario’s below are based on buyer being in the 33% tax bracket
3 Payment Scenario’s ~ If House Sells for $ 379,000
FHA 3.5% Down as Low as $ 1422 per Month!
10% Down Conventional as Low as $ 1294 per Month!
20% Down Conventional as Low as $ 865 per Month!
FHA 3.5% down = 13,265 at 4.875% no points or originations[Mtg: 1954]+[Tax: 591]+[HO: 125]-[MIP: 274] = Total $ 2944 Mtg Interest and Property Tax write-off = $ 25,099 Back at the end of the year ~ $ 6,264 [monthly = $522] Net payment after tax benefit = $ 2,422 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 1,422 per Month!
10% Down Conventional = 37,900 @ 4.875% interest no points[Mtg: 1,831]+[Tax: 591]+[HO: 125]+[PMI: 241] = Total $ 2,788 Mtg Interest and Property Tax write-off = 23,720 Back at the end of the year $ 5,928 [Monthly $494] Net payment after tax: $ 2,294 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 1,294 per Month!
20% down conventional = 75,800 at 4.875% [Mtg: 1,604]+[tax: 591]+[HO: 125]-[PMI-N/A] = Total $ 2,320 Mtg Interest and Property Tax write-off = $ 21,873 Back at the end of the year ~ $ 5,460 [monthly $ 455] Net payment after tax ~ $ 1,865 Subtract $ 1000 for rental income -
** Monthly Mortgage Payment Could be as Low as $ 865 per Month!
Comments(2)