Great E. Northport Cape w/ Legal Apartment

By
Real Estate Agent with Coldwell Banker Residential Brokerage Brilliant Results!

Just Reduced 10k - Now $ 369,900, Fabulous Opportunity in Northport School District # 4

Stop Renting!! - This Wonderful Cape Cod Style House has a Legal Accessory Apartment and the income (approx $ 1000 - 1200 per Month) can make your payment VERY reasonable. It's a Lovely Home, Great Yard, Friendly Neighborhood, Close to Shopping and Train Station.

Vist the website - Watch the Flipcam Tour - CALL for an appointment to visit.

28 Leonard Drive, E Npt

A Lovely Extended 4 Bed, 2 Bath Cape Home

Legal Accessory Appt ($1000-1200 rent roll).

List Price $ 369,000 ~ Taxes w/Star $ 6346

I asked a Mortgage Professional to work up some financing numbers for me - here is an over-view of what's possible - If a tenant is paying $ 1000 per month LOOK how LOW the monthly Mortgage Payment could be. ** Tax Benefit - confirm with your accountant.

The scenario’s below are based on buyer being in the 33% tax bracket

3 Payment Scenario’s ~ If House Sells for $ 379,000

FHA 3.5% Down as Low as $ 1422 per Month!

10% Down Conventional as Low as $ 1294 per Month!

20% Down Conventional as Low as $ 865 per Month!

FHA 3.5% down = 13,265 at 4.875% no points or originations[Mtg: 1954]+[Tax: 591]+[HO: 125]-[MIP: 274] = Total $ 2944 Mtg Interest and Property Tax write-off = $ 25,099 Back at the end of the year ~ $ 6,264 [monthly = $522] Net payment after tax benefit = $ 2,422 Subtract $ 1000 for rental income -

** Monthly Mortgage Payment Could be as Low as $ 1,422 per Month!

10% Down Conventional = 37,900 @ 4.875% interest no points[Mtg: 1,831]+[Tax: 591]+[HO: 125]+[PMI: 241] = Total $ 2,788 Mtg Interest and Property Tax write-off = 23,720 Back at the end of the year $ 5,928 [Monthly $494] Net payment after tax: $ 2,294 Subtract $ 1000 for rental income -

** Monthly Mortgage Payment Could be as Low as $ 1,294 per Month!

20% down conventional = 75,800 at 4.875% [Mtg: 1,604]+[tax: 591]+[HO: 125]-[PMI-N/A] = Total $ 2,320 Mtg Interest and Property Tax write-off = $ 21,873 Back at the end of the year ~ $ 5,460 [monthly $ 455] Net payment after tax ~ $ 1,865 Subtract $ 1000 for rental income -

** Monthly Mortgage Payment Could be as Low as $ 865 per Month!

close

This entry hasn't been re-blogged:

Re-Blogged By Re-Blogged At
Topic:
Real Estate General Information
Location:
New York Suffolk County East Northport
Groups:
Posts to Localism
Americas Relocation Home Services - Our Mission is to Connect Home Buyers & Sellers With Local Real Estate Professionals
Outside Blogs
Tags:
open house
northport
legal accessory apartment
east northport
paul dougherty
callpaulhome4sale
northport school district

Post a Comment
Spam prevention
Spam prevention
Show All Comments
Rainmaker
1,073,178
Gary White~Grand Rapids Home Selling Pro Call: 616-821-9375
Flexit Realty "Flexible Home Selling Solutions" - Grand Rapids, MI
Real Estate Services You can Trust!

Hi Paul, Looks like a beautiful home. Good luck and much success at the open house today.

Mar 06, 2011 08:44 AM #1
Rainer
283,541
Keith Gilkey
Re/Max Chesapeake - Elkton, MD
410-920-7214, Re/Max Chesapeake

Paul, Congratulations on the proce reduction and hope you get a buyer at the open house.

Mar 06, 2011 09:13 AM #2
Post a Comment
Spam prevention
Show All Comments

What's the reason you're reporting this blog entry?

Are you sure you want to report this blog entry as spam?

Rainmaker
354,752

The Brilliant Real Estate Marketing Team at Coldwell Banker Residential Brokerage

We help people sell & buy real estate Brilliantly.
Ask me a question
*
*
*
*
Spam prevention

Additional Information