Looking for a San Francisco Rehab Flippers Special

Looking for a San Francisco Rehab Flippers Special

This is a great project for flippers and rehabbers; single family home in the Mission District that needs the right investor to bring it back to its former glory. The quick and dirty: Purchase = $530,000 Rehab = $185,000 ARV = $1,085,000

 Property Type: Single Family Home

 Style: Victorian

 Community: Inner Mission

 Bedrooms: 3

 Bathrooms: 3

 Finished Space: 1,485 square feet

 Lot Size: 2,374 square feet

 Year Built: 1900

 Last Sold: September 1990 for $170,000

Flip Analysis

After Repair Value $1,085,510

Proposed Purchase $530,000

Tenant Moving Fee $25,000

Closing Fees (est 2.5%) $13,750

Rehab Cost $184,590

Selling Fees (est 6.5%) $70,558

Estimated Profit $261,612

Rehab Estimate

Framing $2,708

Electrical $4,171

Plumbing $4,437

HVAC $4,070

Insulation $666

Drywall $2,385

Paint $1,896

Windows $3,542

Trim & Doors $1,100

Hardware $413

Cabinets $3,727

Counters $1,421

Flooring & Walls $4,631

Appliances $1,430

Exterior Walls $7,978

Landscaping $1,533

Labor $58,300

Waste Management $3,850

Design $3,300

Permits $3,300

Contractor Cost $33,000

Remodel Total $147,859

Sewer Replacement $19,950

Rehab Subtotal $167,809

Contingency $16,781

Rehab Total $184,590

If you are Looking for a San Francisco Rehab Flippers Special, this is the one.

Call me if you are interested in a San Francisco Rehab Flippers Special.

 my website

my note website

picture does not represent property as example only

all information is proposed, buyer to perfrom own investigations